Notes to the Balance Sheet

in Euros

1. Fixed Assets


Fixed assets are depreciated over their estimated life time. The assets are held for use in our day to day operations.

Intangible Fixed Assets

 

intangible

 

fixed

 

assets

Acquisition value

521,192

-/- Cumulative Depreciation

(132,948)

Book value 1-1-2019

388,244

  

Acquisition value investments

-

-/- Acquisition value disposals

-

-/- Depreciation

(173,944)

Depreciation on disposals

-

Movements during the year

(173,944)

  

Acquisition value

521,192

-/- Cumulative Depreciation

(306,892)

Book value 31-12-2019

214,300

Intangible fixed assets relate to the development of War Child’s new website and custom developed software for the new CRM system.

Tangible Fixed Assets

 

Land

 

Operating

 

Operating

 

Tangible

 

and

 

Assets

 

Assets

 

fixed

 

Buildings

 

head office

 

programmes

 

assets

Acquisition value

319,099

 

447,750

 

398,667

 

1,165,516

-/- Cumulative Depreciation

(27,921)

 

(306,134)

 

(334,189)

 

(668,244)

Book value 1-1-2019

291,178

 

141,616

 

64,478

 

497,272

       

-

Acquisition value investments

-

 

11,489

 

138,719

 

150,208

-/- Acquisition value disposals

-

 

(9,378)

 

-

 

(9,378)

-/- Depreciation

(15,955)

 

(50,504)

 

(56,364)

 

(122,823)

Depreciation on disposals

-

 

9,378

 

-

 

9,378

Movements during the year

(15,955)

 

(39,015)

 

82,355

 

27,385

       

-

Acquisition value

319,099

 

449,861

 

537,386

 

1,306,346

-/- Cumulative Depreciation

(43,876)

 

(347,260)

 

(390,553)

 

(781,689)

Book value 31-12-2019

275,223

 

102,601

 

146,833

 

524,657

Tangible fixed assets acquired during the year are mainly ICT equipment and vehicles. The assets under land and buildings are an apartment close to our office in Amsterdam in which we host employees who are visiting from country programmes, saving hotel accommodation costs. The market value of this apartment at balance date is approximately €400,000. This estimate is based on actual sales prices of similar apartments in the same building. The estimated market value is € 124,777 higher than its book value of €. 275,223. At head office our tangible assets are equipment and furniture for our office and for our training and event space “the Playground”. Tangible assets that we hold for our programmes are mainly office equipment, vehicles and generators.

Financial Fixed Assets

 

Financial

 

fixed

 

assets

Acquisition value

-

-/- Cumulative Depreciation

-

Book value 1-1-2019

-

  

Acquisition value investments

25,000

-/- Acquisition value disposals

-

-/- Depreciation

-

Depreciation on disposals

-

Movements during the year

25,000

  

Acquisition value

25,000

-/- Cumulative Depreciation

-

Book value 31-12-2019

25,000

Financial fixed assets relate to the value of participation in War Child Deutschland gGmbH. The organization was officially registered and launched in the first quarter of 2019 as a German fundraising foundation. War Child holds 100% shares in War Child Deutschland gGmbH.

2. Receivables

  

31-12-2019

 

31-12-2018

Receivable from donors

 

5,745,999

 

2,671,363

Prepayments to partners

 

1,483,894

 

1,187,171

Legacies due

 

783,698

 

508,541

Other accounts receivable

 

575,392

 

665,828

Inventory

 

-

 

-

Receivables

 

8,588,983

 

5,032,902

All accounts receivable originated in 2019, except for receivables relating to four legacies totalling €160,531 originating from 2018. All receivables are expected to be received within one year and relate to our day to day operations. Sometimes legacies may take longer to be settled, especially when the sale of property is involved. Our best estimate is to classify all receivables as short-term.

A provision for doubtful receivables is deemed unnecessary.

Legacies due consist of 14 legacies, of which the largest legacy due is €100,000.

Prepayments to partners are amounts paid to implementing partner organisations, for which War Child has not received liquidation reports from those partners.

Other receivables include, for example, prepayments to creditors, unrestricted donations to be received, deposits and project advances.

Specification of Receivables from Donors


Receivables from donors relate to projects that have been implemented by War Child, for which the funds from donors are committed in a grant contract but had not yet been received on the balance sheet date. The funds are expected to be received within one year. The amount receivable from donors at the balance sheet date can be broken down as follows. The amount, relating to the Dutch National Postcode Lottery, was received in March 2020.

  

31-12-2019

 

31-12-2018

European Commission

 

1,972,184

 

246,551

National Postcode Lottery

 

1,350,000

 

1,350,000

Netherlands Government

 

626,791

 

289,492

Canadian Government

 

584,933

 

293,860

United States Government

 

-

 

255,196

United Nations agencies

 

727,820

 

-

Other

 

484,271

 

236,264

Receivable from donors

 

5,745,999

 

2,671,363

3. Cash and Cash Equivalents

  

31-12-2019

 

31-12-2018

Cash and cash equivalents in the Netherlands

 

8,790,497

 

17,067,605

Cash and cash equivalents in programme countries

 

3,169,348

 

1,899,896

Cash and cash equivalents

 

11,959,845

 

18,967,501

War Chid’s cash and cash equivalents balance is at € 12.0 million, compared with €19.0 million in the previous year. The decrease can be explained by the decrease in grants received in advance from important donors such as the European Commission, the IKEA Foundation and the National Postcode Lottery. For more information, see the notes to the balance sheet item 'Grants Received in Advance'.

Availability of Cash and Cash Equivalents


The balance of cash and cash equivalents is readily available to War Child, except for a bank guarantee related to the rental agreements for War Child's office in The Netherlands, released at the end of the rental contract in 2023. The balance of one savings account with Rabobank is available to War Child, although on part of the balance a withdrawal penalty applies, as specified below.

  

31-12-2019

 

31-12-2018

Cash and cash equivalents freely available

 

11,183,792

 

18,118,345

Cash and cash equivalents available with 1.5 per cent penalty

 

703,721

 

776,825

Cash and cash equivalents in bank guarantee until 2023

 

72,332

 

72,332

Cash and cash equivalents

 

11,959,845

 

18,967,501

Balances in Foreign Currencies


War Child aims to hold its cash positions as much as possible in Euros and in the Netherlands. At the balance sheet date, 73 per cent of cash was kept in bank accounts in The Netherlands. For expenses in programme countries, foreign currency accounts are held. War Child head office and some country offices have a US Dollar bank account when contracts with donors and expenses are in US Dollars. Country offices request funds to be transferred by head office on a monthly basis, based on forecasted expenses. War Child aims to minimise funds held abroad, but due to the nature of War Child's work, each country needs to hold a buffer amount for operational expenses and unforeseen events. The largest bank balance outside the Netherlands is held in Lebanon (€1.8 million). See also our notes about credit risk.

4. Reserves and Funds

 

1-1-2019

 

additions

 

withdrawals

 

31-12-2019

Continuity reserve

5,000,000

 

0

 

-

 

5,000,000

General reserve

1,048,294

 

1,480,062

 

-

 

2,528,356

Legal reserve

388,245

 

0

 

(173,945)

 

214,300

Total reserves

6,436,539

 

1,480,062

 

(173,945)

 

7,742,656

        

Earmarked funds

       

- Can't wait to learn

-

 

44,025

 

-

 

44,025

- Lebanon

80,398

 

0

 

(38,100)

 

42,298

- DR Congo

67,275

 

29,637

 

(62,912)

 

34,000

- Research & Development

269,068

 

0

 

(89,408)

 

179,660

- Colombia

22,727

 

0

 

(22,727)

 

-

Total funds

439,468

 

73,662

 

(213,147)

 

299,983

        

Total reserves and funds

6,876,007

 

1,553,724

 

(387,092)

 

8,042,639

Continuity Reserve


War Child does not keep more reserves than reasonably necessary to realise the organizational goals and to be able to continue its operations in situations of sudden lack of funding or of excessive expenses. War Child’s Supervisory Board determines the desired size of its continuity reserve based on risks perceived, taking into account a number of adverse incidents that might happen. In 2019 the minimum desired level of the continuity reserve was left unadjusted at €5.0M, which was approved by the Supervisory Board in their meeting on the 12th of December, 2019. The desired level of the continuity reserve is also the actual size of the continuity reserve as per the balance date. The general reserve holds a €2.5M surplus which is not necessary for War Child’s continuity and in 2020 War Child will aim to spend part of this amount on its objective. War Child’s continuity reserve is in compliance with the requirements of the sector organisation Goede Doelen Nederland as stipulated in its policy for financial management of NGOs ("Financieel Beheer Goede Doelen"): The operational costs multiplied by 1.5 amount to a maximum continuity reserve of €30M.

General Reserve


The general reserve is formed from the surplus of reserves above the target level for the continuity reserve. War Child will spend its general reserve to the benefit of children affected by war in accordance with its objectives.

Earmarked Reserve


The earmarked reserves are funds with a designated purpose determined by the board. There is no external obligation.

Legal Reserve


The legal reserve is related to funds reserved in accordance with accounting regulations. War Child has a legal reserve for the book value of the capitalized development costs of its intangible fixed assets (€214,300). The legal reserve will be released as and when the book value of the intangible assets decreases.

Earmarked Funds


The earmarked funds are designated by the donor and must be spent on a specific purpose. The earmarked funds that existed end of 2018 for the Colombia project were fully spent in 2019 and therefore the earmarked funds were released. The funds earmarked in 2018 for Lebanon, DR Congo and R&D were not fully spent yet in 2019 due to programme delays. New earmarked funds were added in 2019 for two projects in DR Congo and for the Can’t wait to learn programme. War Child expects to spend these amounts in 2020.

5. Provisions

 

1-1-2019

 

additions

 

withdrawals

 

31-12-2019

Provision for end-of-service benefits

118,115

 

133,604

 

(58,093)

 

193,626

Provision for local taxation

493,190

 

2,433

 

(81,101)

 

414,522

Provision for local social security

104,275

 

114,389

 

(49,316)

 

169,348

Total provisions

715,580

 

250,426

 

(188,510)

 

777,496

The entire provision is short term. All employees have a notice period of less than one year and it is possible that authorities will impose tax on War Child within one year.

Provision for End-of-Service Benefits


A provision for end-of-service benefits is established when War Child has the obligation by local labour law to pay an amount of benefits to each of its employees at the end of their service, no matter how and by whom the employment contract was ended. The provision represents the cumulative amount of benefits built up by each employee up to the balance sheet date. The calculation is in accordance with the local law and is usually a formula such as: numbers of years in service x gross monthly salary x fixed percentage. The amount of obligation up to the balance sheet date can therefore be determined with a high degree of certainty. The amount is, however, payable at an uncertain date, namely at the end of service of the employee.

Provision for Local Taxation


A provision for local taxation is established when local laws and regulations contain a tax obligation for non-governmental organisations, although the authorities have not (yet) imposed those taxes on War Child. The provision represents the best estimate of the amount of tax expected to be imposed on War Child in relation to the period up to the balance sheet date. However, since in many such cases the authorities have to date not imposed these taxes, the calculation method might be uncertain. For example, income tax might be applicable to all residents, but it is unclear which benefits shall be included in the taxable amount. In some countries, NGOs are jointly lobbying for a tax exemption. The amount, likelihood and timing of the future payment obligation are therefore often quite uncertain and the provision reflects War Child's best estimate.

Provision for Local Social Security


This provision is similar to the provision for taxation. In some countries a law exists for employers to provide social security to its staff. As long as the governments have not yet set up an authority in charge of collecting those payments, War Child keeps a provision for its best estimate of the amount to be paid.

Provision for Ineligible Grant Expenses


This provision is related to expenses that might need to be paid back to institutional donors because some of their requirements were not met. Some of War Child’s programmes are implemented in particularly difficult, unsafe and instable contexts where it is not always possible to guarantee that the strictest of donor requirements are followed in each of its (partner’s) transactions. War Child still implements those projects because especially those children need its support. In 2019, War Child has no indications that specific expenses are at risk of ineligibility and therefore no such provision exists. War Child is continuously striving to improve its procedures to ensure compliance with increasingly strict donor requirements, in order to decrease the risk of ineligible expenses.

6. Long Term Liabilities


All long term liabilities are due after one year and within five years. The amount as per the balance sheet date relates to rental discounts of War Child’s Amsterdam office that were already received, but that are spread over the total length of the rental contract in accordance with the accounting principles. This amount is the part that will be recognized as a deduction of rental expenses in the financial years from 2021 onwards.

7. Short Term Liabilities

 

31-12-2019

 

31-12-2018

Grants received in advance

8,845,511

 

13,779,379

Payable to partners

1,364,102

 

1,434,744

Other liabilities

1,249,719

 

1,167,048

Accounts payable

772,236

 

675,708

Taxes and social premiums payable

237,971

 

205,940

Short term liabilities

12,469,539

 

17,262,819

All short term liabilities are due within one year.

The short term liabilities decreased mainly due to the 36 per cent decrease of 'Grants Received in Advance', as further detailed in the next table. It consists of restricted funding that was received by War Child in the financial year, while the related project expenses have not yet been incurred. Due to the nature of the grant contract, income is not accounted for in the period that the funds are received, but in the period in which the related expenses are recognized. The expenses related to grants received in advance are expected to be realised within one year.

The accounts payable to implementing partners decreased by 5 per cent because War Child prepays most of the partner’s activities due to lack of own funding of small local organisations. With larger international organisations such as War Child United Kingdom or Save the Children, payable amounts may occur.

Other liabilities are expected invoices relating to the financial year, which were not yet received at the balance sheet date. Personnel liabilities are part of other liabilities and relate to the 8 per cent holiday allowance built up for head office personnel during the year, which is due to be paid out in May, as well as to holiday leave days pending at the balance sheet date.

  

31-12-2019

 

31-12-2018

European Commission

 

2,869,183

 

3,588,614

National Postcode Lottery

 

1,908,903

 

2,764,906

United Nations agencies

 

1,145,695

 

549,690

Netherlands Government

 

675,673

 

1,853,964

IKEA Foundation

 

6,439

 

2,734,569

Swiss Government

 

-

 

240,570

Other

 

2,239,618

 

2,047,065

Grants received in advance

 

8,845,511

 

13,779,379

  

-

  

The institutional donors with the largest amounts paid in advance are shown in the table. Comparison between the current and previous financial year reveals substantial fluctuations between donors. Large grant instalments were received in advance from the European Commission related to our Back to the Future programme in Lebanon, from the National Postcode Lottery, mainly in relation to the expansion of War Child's successful "Can't wait to learn" programme. The Netherlands government has prefinanced two large projects in Lebanon.

The IKEA Foundation is an important donor which generously supported four of War Child’s programmes in 2019, as specified below. All projects have been finalized in 2019.

 

Total

 

Received

 

Spent

 

Outstanding

 

grant award

 

up to

 

up to

 

balance

 

in Euros

 

31-12-2019

 

31-12-2019

 

31-12-2019

Can't wait to learn (Sudan, Lebanon, Jordan)

5,300,000

 

5,300,000

 

5,293,561

 

6,439

Time to be a child (Lebanon, Jordan)

6,741,910

 

6,741,910

 

6,741,910

 

-

Building sustainable futures (South Sudan)

1,548,830

 

1,548,830

 

1,548,830

 

-

Team Up (the Netherlands)

90,000

 

90,000

 

90,000

 

-

IKEA Foundation

13,680,740

 

13,680,740

 

13,674,301

 

6,439

Financial Risks and Financial Instruments


During its normal operations, War Child is exposed to currency, interest, cash flow, credit and liquidity risks. To control these risks, War Child has instituted policies and procedures that are intended to limit the risks of unpredictable adverse developments in the financial markets and thus for the ability of War Child to fulfil its objectives.

War Child does not apply nor trade in financial derivatives, such as interest rate swaps, forward exchange contracts or options to control its risks. Its main risk mitigation measures are described below.

Credit Risk-Banks


Credit risk arises principally from War Child's substantial cash position. It holds large bank balances and the main risk is that of a bank defaulting. The maximum amount of credit risk with one bank that War Child incurs is €5.3 million, which is its balance with Rabobank at the balance sheet date. War Child also holds bank accounts with ASN bank (€1.7 million), with ABN AMRO (€1.1 million), Triodos bank (€0.5 million) and with ING (€0.2 million). Furthermore, it has balances with foreign banks in potentially unstable states. The largest bank balance abroad is with Byblos Bank in Lebanon (€1.8 million).

The probability and impact of financial loss to War Child due to a bank going bankrupt is mitigated by spreading the balances over a number of banks, by limiting the outstanding balances abroad and by strict bank assessment procedures when opening a bank account. At the end of 2019 there were concerns about the fragile banking situation in Lebanon. Lebanese banks restricted transfers abroad and dollar withdrawals from deposit accounts since November 2019. In December 2019, War Child’s banks were either downgraded by Moody’s or under review for downgrade. The situation is closely monitored and management decided a provision is not necessary based on information available on 28 May 2020.

Credit Risk-Receivables


Credit risk also arises from War Child's receivables totalling €8.6 million. The credit risk is concentrated at for counterparties for a total amount of €4.5 million. These are large donors and governments with whom War Child has a long standing relationship and that have always in time satisfied their obligations to pay. The highest receivables amount to €2.0 million from the European Commission and €1.4 million from National Postcode Lottery. In addition, €1.5 million receivables relate to prepayments to partners. This balance is spread over more than 20 partners, the largest balance being €1.0 million with UNICEF.

Foreign Exchange Rate Risk


War Child is exposed to currency risk on project obligations that are denominated in a currency other than the contractual currency of the grant contract that relates to such a project. The currencies in which these project transactions primarily are denominated are EUR and USD, whereas a minority of transactions take place in amongst others COP, UGX and SSP. The currencies in which War Child’s donor grant contracts are denominated are primarily EUR and USD, whereas a minority of grants are denominated in amongst others CAD, GBP, BIF, CHF and SSP. War Child's policy is to denominate its contractual obligations as much as possible in the same currency as the donor's currency and to hold bank balances in the donor currency, so that the real exchange rate is closest to the reporting exchange rate. War Child does not hedge with any derivative instruments its estimated foreign currency exposure in respect of forecasted purchases over a future period, because management believes this brings new risks and costs, while War Child's current employment of practical risk mitigation measures serves its purpose.

Interest and Cash Flow Risk


War Child has no interest bearing loans, therefore the interest and cash flow risk is limited. There is a risk of interest rates decreasing or becoming negative, resulting in reduced interest income or increased costs, deviating from the budget.

Liquidity Risk


The management monitors War Child's cash position and ensures that it is sufficient to meet the financial obligations towards creditors, employees and partners. War Child's level of reserves ensures a sufficient balance is available to cover financial obligations for a period of three years. Although the potential impact of extreme circumstances that cannot reasonably be predicted is hard to take into account, War Child believes that its liquidity risk is limited.

Fair Value


The fair value of the financial instruments stated on the balance sheet, including receivables, cash and cash equivalents and current liabilities, is approximately equal to their carrying amount.

Off-Balance Sheet Obligations and Rights


War Child's global off-balance sheet obligations and rights are as follows and are further explained in the text below the table.

   

due within

 

due in

 

due after

 

TOTAL

 

1 year

 

1-5 years

 

5 years

Operational obligations

1,670,649

 

671,072

 

999,577

 

-

Implementing partner conditional obligations

4,082,530

 

3,762,573

 

319,957

 

-

Off-balance sheet obligations

5,753,179

 

4,433,645

 

1,319,534

 

-

        
   

due within

 

due in

 

due after

 

TOTAL

 

1 year

 

1-5 years

 

5 years

Donor contract value to be received

15,278,380

 

11,573,329

 

3,705,051

 

-

Operational Obligations


The main operational obligation is the office and training space rental obligation in The Netherlands for the period until 30 September 2023. Total remaining rental obligation including service and utilities charges is €1.2 million. The remaining obligations of €0.5 million mainly consist of rental obligations in programme countries.

Implementing Partners


War Child works with many implementing partners globally. War Child enters into agreements with partner organisations to execute projects related to War Child's objectives. The contributions in these contracts are disbursed to partners in several instalments. All contributions are conditional. War Child has off balance sheet obligations to its partners totaling €4.1 million. War Child’s largest expected future payment is to Save the Children, with which a conditional funding agreement is in place with an amount of approximately €0.4 million due to the organisation in the coming 2 years. This relates to the implementation of part of the Team Up project.

Off-Balance Sheet Rights


Grants from donors are recognized as income when the related expenses are recognized. Instalments received from donors are recognized on the balance sheet under Grants received in advance, for the part that is not yet spent. The remaining instalments due in accordance with contracts signed with donors are reported as off-balance sheet rights. The total amount of instalments to be received by War Child under existing donor contracts is €15.3 million. The largest total amounts to be received in the coming 5 years are €7.1 million from the European Commission, €4.6 million from the Dutch Government and €1.5 million from United Nations agencies.